CMP: 402
About Tarsons Products
Tarsons Products is in the business of designing, developing, manufacturing, and marketing high-quality, cost-effective plastic labware for use in various laboratory settings.
Product Portfolio
Tarsons Products offers over 1,700 SKUs across 300 products, categorized into
Consumables (55% of FY24 revenue): Single-use products like centrifuge ware, cryogenic ware, PCR consumables, petri dishes, and pipettes.
Reusables (40% of FY24 revenue): Durable products such as bottles and carboys, beakers, measuring cylinders, racks, jars, and desiccators.
Others (5% of FY24 revenue): Products under this category include benchtop instrumentation such as: • Vortex shakers • Centrifuges • Pipettors • These products enable molecular works of cell collection, extraction, simple spindown, and f-tube separation
Target Customers
The company serves a diverse range of customers, including:
- Research organizations
- Academic institutions
- Pharmaceutical companies
- Contract Research Organizations (CROs)
- Diagnostic companies
- Hospitals
Beyond the Challenges: Why Tarsons Products is set to shine again | ||||||
Tarsons Products faced a sales and profitability dip due to sluggish labware demand, high fixed capex costs, and integration expenses from Nerbe Plus. However, rising customer inquiries, new cell culture products, and doubling capacity at Panchla by FY25 signal growth ahead. With global expansion via Nerbe Plus and in-house sterilization at Amta boosting margins, Tarsons is poised for a strategic rebound. |
The Assumptions | ||||||
(Rs in Cr) | Base year | Next year | Years 2-5 | Years 6-10 | After year 10 | Link to story |
Revenues (a) | ₹ 351.56 | 17.3% | 31.65% | Changes to | 4.66% | Revenue is expected to grow, driven by rising demand and the launch of new product lines |
Operating margin (b) | 13.48% | 16.7% | Moves to | 29% | 25.00% | Margins may lag historical highs due to the Nerbe acquisition but are expected to trend upward |
Tax rate | 25.00% | 25.00% | Changes to | 25.00% | ||
Sales to Capital (c) | 1.60 | 1.60 | 1.36 | 53.14% | Minimal reinvestment required, as the majority of capital expenditures have already been completed | |
Return on Capital | 3.97% | 20% | 8.77% | |||
Cost of Capital (d) | 10.03% | 8.77% | As the company transitions to a more stable phase, a decline in the cost of capital is anticipated | |||
The Cash Flows | ||||||
Revenues | Operating Margin | EBIT | EBIT (1-t) | Reinvestment | FCFF | |
1 | ₹412.46 | 16.67% | ₹ 68.74 | ₹ 51.55 | ₹ 81.59 | -₹ 30.04 |
2 | ₹543.01 | 23.33% | ₹ 126.70 | ₹ 95.02 | ₹ 107.41 | -₹ 12.39 |
3 | ₹714.87 | 26.67% | ₹ 190.63 | ₹ 142.97 | ₹ 141.41 | ₹ 1.56 |
4 | ₹941.13 | 30.00% | ₹ 282.34 | ₹ 211.75 | ₹ 186.17 | ₹ 25.59 |
5 | ₹1,238.99 | 29.17% | ₹ 361.37 | ₹ 271.03 | ₹ 203.29 | ₹ 67.74 |
6 | ₹1,564.25 | 28.33% | ₹ 443.20 | ₹ 332.40 | ₹ 239.86 | ₹ 92.54 |
7 | ₹1,890.46 | 27.50% | ₹ 519.88 | ₹ 389.91 | ₹ 214.85 | ₹ 175.06 |
8 | ₹2,182.65 | 26.67% | ₹ 582.04 | ₹ 436.53 | ₹ 161.42 | ₹ 275.11 |
9 | ₹2,402.18 | 25.83% | ₹ 620.56 | ₹ 465.42 | ₹ 82.31 | ₹ 383.11 |
10 | ₹2,514.12 | 25.00% | ₹ 628.53 | ₹ 471.40 | ₹ 86.15 | ₹ 385.25 |
Terminal year | ₹2,631.28 | 25.00% | ₹ 657.82 | ₹ 493.37 | ₹ 262.15 | ₹ 231.21 |
The Value | ||||||
Terminal value | ₹ 5,625.60 | |||||
PV(Terminal value) | ₹ 2,239.09 | |||||
PV (CF over next 10 years) | ₹ 614.71 | |||||
Value of operating assets = | ₹ 2,853.81 | |||||
Adjustment for distress | ₹ 0.00 | |||||
– Debt & Minority Interests | ₹ 317.00 | |||||
+ Cash & Other Non-operating assets | ₹ 36.40 | |||||
Value of equity | ₹ 2,573.21 | |||||
– Value of equity options | ₹ 0.00 | |||||
Number of shares | ₹ 5.32 | |||||
Value per share |
₹ 483.63 |
Stock is trading at ₹405.00 |
With consistent gross margins above 70%, operating profit margins over 40%, favorable CFO to PAT ratios, high export revenue potential, and a relatively small domestic market cap of ~2200 crore. the opportunity for significant growth is clear for Tarsons Products.
Value Migration Opportunity
Tarsons Products is a direct beneficiary of the ongoing shift from glassware to plasticware in the laboratory equipment market. In FY15, glassware held a 59% share (₹750 crore), but plasticware is projected to dominate 75% of the market (₹2,580 crore) by FY25, growing at a 13.15% CAGR. This structural shift underpins robust long-term growth prospects for the industry, which is expected to sustain double-digit expansion over the next five years.
Leadership Position
With a 25% market share in India and an expanding export business contributing one-third of its revenues, Tarsons stands as a market leader. The company’s in-house manufacturing capabilities, long-standing distributor relationships, and consistent reinvestment into capacity, automation, and market expansion have driven industry-leading EBITDA margins (3x higher than peers from FY17–21) and superior ROCE (31% average vs 24% for the second-best player).
Recent Challenges
In FY24, Tarsons experienced a decline in sales and profitability, driven by:
- Global and Domestic Slowdown: A sluggish labware industry impacted
- Product Mix Shift: Lower-margin products contributed to
- Capex Impact: High fixed costs from the new Panchla
- Acquisition Costs: Integration expenses from Nerbe
Combined with post-COVID demand normalization, these factors led to the stock price declining from an all-time high of ₹871 in Sep-22 to ₹450 as of Dec-24.
Path to Recovery
Tarsons Products is taking decisive steps to regain its historical performance:
- Industry Recovery: Increased customer inquiries and market engagement suggest a rebound in demand.
- Market Share Gains: Despite FY24 challenges, Tarsons reported gains in key
- Strategic Growth Drivers:
- New Products: Launch of the cell culture line targeting high-growth
- Capacity Expansion: The Panchla facility will double production capacity by
- Global Reach: Leveraging Nerbe Plus to penetrate European markets and cross-sell products.
- Backward integration: Tarsons is investing in backward integration by building an in-house sterilization facility at their Amta plant in West Bengal. This strategic move aims to enhance their control over the production process, which can increase 100 to 120 basis point EBIDTA margin.
Conclusion
Tarsons’ durable moats—integrated manufacturing, a strong pan-India distribution network with 141 distributors and a 50-member sales team., and an established brand—position it well to capitalize on the growing plasticware market. With strategic initiatives underway and signs of industry recovery, the company is poised to deliver robust growth, margin expansion, and long-term shareholder value.
Key Consolidated Financial Highlights
Manufacturing
Tarsons operates five manufacturing facilities in West Bengal. The company emphasizes in-house manufacturing, giving them control over quality and cost. Notably, Tarsons has invested in in-house sterilization capabilities, reducing reliance on third-party providers and improving operational efficiency. A new facility in Panchla is expected to double Tarsons’ capacity and be operational in the second half of FY25.
Distribution
Tarsons has a strong pan-India distribution network with 141 distributors and a 50-member sales team. This network has been instrumental in their success, particularly in the domestic market. They also have a growing export business, currently generating about one-third of revenues.
Key Moats
Several factors contribute to Tarsons’ competitive advantage:
Brand Recognition and Quality: As one of the leading Indian labware suppliers, Tarsons has built a strong brand reputation for quality and reliability. This brand equity is valuable in a market where product quality is paramount.
Extensive Distribution Network: Tarsons’ well-established and diversified distribution network across India provides a significant competitive advantage. This network allows them to reach a wide customer base and efficiently distribute their products. It would be challenging for new entrants to replicate such a network quickly.
In-House Manufacturing and Technical Expertise: Tarsons’ focus on in-house manufacturing, coupled with their technical expertise, allows them to control product quality, cost, and innovation. This vertical integration provides flexibility and efficiency. Their in-house engineering team is crucial for driving innovation.
Experienced Management Team: The company is led by a team of industry veterans with extensive experience in the labware market. Their leadership and strategic direction are key assets for Tarsons’ continued success.
Growth Opportunities
Growing Domestic Labware Market: The Indian labware market is expected to grow at a healthy rate of approximately 16%, driven by factors such as increasing investments in research and development, the expansion of the pharmaceutical and healthcare sectors, and rising demand from academic institutions. Tarsons is well-positioned to capitalize on this growth with their strong brand, wide distribution, and competitive pricing.
Export Market Expansion: The global labware market presents a significant growth opportunity for Tarsons. They aim to increase their export business, both through branded sales and original design manufacturing (ODM).2 The recent acquisition of Nerbe, a German labware distributor, is a strategic move to expand its presence in the European market.
New Product Introductions: Tarsons is focused on expanding its product portfolio, particularly in high-growth segments like PCR and cell culture. They plan to manufacture new items in these categories, such as media bottles, Erlenmeyer cell culture flasks, and PCR items, to penetrate import-dominated markets.
Capacity Expansion: The new Panchla facility will significantly increase Tarsons’ production capacity, enabling them to meet the anticipated increase in demand from both domestic and export markets. This expansion will be crucial for supporting their growth strategy.